ALMI VFT VERIFICATION DOSSIER

MISSION, COMPETITOR LANDSCAPE & MARKET LEVERAGE

Eyan Innovations | Prepared for Mohammed Al Abassi (Affärsrådgivare)

Our Core Mission

"To democratize instant, barrier-free access to Swedish public services 24/7/365 — eliminating telephone queues for all residents regardless of mother tongue, digital literacy, or physical disability, while ensuring 100% Swedish data sovereignty, full GDPR compliance, and slashing municipal operational costs by 78%."

Core Pitch to Mohammed for Meeting #2:
"Global competitors like PolyAI and Sierra charge millions for US enterprise brands, while Nordic players like boost.ai are slow text-chatbots. Eyan Innovations delivers ultra-low 20ms real-time audio streaming pre-configured for Swedish civil administration (ROT/RUT, Personbevis, and municipal felanmälan). Our 3-month pilot costs 350,000 SEK, fitting cleanly under Direct Procurement (LOU) so municipal directors can sign in 14 days without public tender. With 2.70 SEK COGS and 16.50 SEK pricing, we generate an 84% margin while saving taxpayers 78% per call. Almi's 250k SEK VFT grant directly unlocks BankID integration, Swedish telecom lines, and qualifies us for Vinnova's 500k SEK open grant!"
20 ms Audio Streaming Latency
78.8% Municipal Cost Savings
83.6% Software Gross Margin
14.2x Taxpayer Return on Grant

1. Comprehensive Competitor Analysis (Global & Nordic)

Competitor Origin / Funding What They Do Limitations in Swedish Public Sector Why Eyan Innovations Wins
PolyAI UK / US
($100M+ VC)
Enterprise voice AI for hotels, airlines, and banking (e.g. Marriott, Caesars). Focuses on US/UK English. Minimum contract $200k+ (~2M+ SEK). 6–12 month sales cycles. Zero Swedish BankID or municipal workflow support. Hyper-Localized & Fast: Native Swedish, BankID verified, 14-day deployment under 350k SEK (LOU compliant).
Sierra AI US
($175M+ VC, Bret Taylor)
Customer service conversational agents for US consumer brands (WeightWatchers). US e-commerce focus. Zero presence, Swedish linguistic nuance, or public sector compliance. US data hosting only. Public Sector Specialist: 100% focused on Nordic citizen service & municipal case management systems.
Cognigy Germany / Global
($100M+ VC)
Enterprise contact center AI orchestration platform. Complex software requiring expensive systems integrators (Deloitte, Accenture). High upfront license fees (>500k SEK) before launch. Turnkey Day 1: Pre-built with ROT/RUT calculations, personbevis, and municipal road tickets without consulting fees.
boost.ai Norway / Nordics
(Nordic Market Leader)
Text chatbots for Nordic banks (Nordea, DNB) and larger municipalities. Text-chat first. High voice latency (>1.5s). Expensive multi-year setup requiring formal public tenders. 20ms Real-Time Voice Streaming: Answers on Ring 1 over real phone lines for the 70% of seniors who don't type on websites.
Telia ACE Sweden
(Incumbent Telco)
Legacy municipal switchboards & phone trees ("Press 1 for taxes, 2 for..."). Clunky, frustrating 45–60 min queues. Rigid IVR menus cannot solve citizen problems autonomously. Drop-in AI Layer: Connects into Telia switchboards via SIP trunking to deflect the 75% routine calls on Ring 1.
Tenfifty Sweden
(Stockholm / Gbg)
Bespoke AI consultancy building algorithms for enterprise clients. Charges 1,800 SEK/hour in consulting hours. No standardized SaaS product. Prohibitive cost for smaller municipalities. Turnkey SaaS: Plug-and-play fixed pilot at 350k SEK, zero consulting hourly fees, 15–18 SEK per call.

2. Our 5 Core Strategic Leverage Points

1. Ultra-Low 20ms Real-Time Audio Streaming Pipeline

Standard bots take 1.5–3 seconds to respond, creating awkward silences. Inaaya operates on a 20ms audio packet streaming pipeline, enabling instant turn-taking and natural Swedish conversation cadence with zero dead air.

2. Nordic Public Workflow Pre-Configuration

Pre-built for Swedish civil administration: 30% ROT / 50% RUT deduction calculations (75k cap), Folkbevis ordering via PostNord, and Stockholm municipal pothole/maintenance tickets (Trafikkontoret).

3. Procurement Arbitrage (Swedish LOU Direktupphandling)

While big vendors fight 2-year public tender wars, our 350,000 SEK 3-month pilot is below the ~700,000 SEK LOU threshold, allowing department heads to sign in 14 days without public tender.

4. Radical 83.6% Gross Margin Economics

Human call: ~85 SEK. Our compute delivery cost: ~2.70 SEK. We bill 16.50 SEK, saving municipalities 78% while earning an 83%+ SaaS gross profit margin.

5. The "Hybrid Co-Pilot" Deflection Model

We don't replace caseworkers—we automate the 75% repetitive Tier-1 inquiries on Ring 1, and perform seamless warm handoffs with pre-filled notes on complex legal cases, ensuring union alignment (*Vision* & *ST*).

3. Complete Cost Calculation & Unit Economics

Technical Delivery Cost per 3-Min Call (COGS)
Swedish SIP Telecom Trunk (46elks/Telia)0.45 SEK
Speech-to-Text (Deepgram Swedish STT)0.15 SEK
LLM Reasoning & Tool Calling (EU Cloud)0.35 SEK
Neural Text-to-Speech (Ultra-Low Latency)0.50 SEK
Cloud Edge Audio Pipeline & Webhooks1.25 SEK
TOTAL TECHNICAL COGS2.70 SEK
Commercial Unit Economics & Margin
Price Billed to Municipality (per call)16.50 SEK
Technical Delivery Cost (COGS)-2.70 SEK
Gross Profit per Resolved Call13.80 SEK
Gross Profit Margin83.6%
Human Caseworker Benchmark85.00 SEK
MUNICIPAL SAVINGS PER CALL68.50 SEK (78.8%)
Annual Municipal Financial Return (Mid-Sized Municipality: 50,000 Calls/Year)

Current Human Handling: 50,000 calls × 85 SEK = 4,250,000 SEK/yr

With Eyan Innovations (75% Deflected):

  • Inaaya automated (37,500 calls × 16.50 SEK): 618,750 SEK
  • Caseworkers on complex (12,500 calls × 85 SEK): 1,062,500 SEK
  • Total New Municipal Spend: 1,681,250 SEK/yr

Taxpayer Net Cash Savings: 2,568,750 SEK / year

Municipal ROI: 315% (4.15x return on investment)

Payback Period: 2.8 months

4. Itemized 250,000 SEK VFT Verification Grant Budget

Milestone / Allocation Budget (SEK) Deliverable & Verification Outcome
1. BankID Identity Verification Integration 75,000 SEK Signicat/Criipto broker licensing and security verification for personal number (*personnummer*) voice challenges over phone lines.
2. Swedish SIP Telecom Infrastructure 50,000 SEK Establishing Swedish geographic 08-numbers and 020-freephone SIP trunks with low-jitter RTP interconnections into municipal PBX switches.
3. GDPR, OSL & LOU Compliance Audit 75,000 SEK Independent Swedish legal review, Data Processing Agreements (DPA / PUB-avtal), and *Direktupphandling* procurement package.
4. Cloud Infrastructure & Load Stress-Testing 50,000 SEK High-concurrency load testing (simulating 1,000 simultaneous calls during tax peak periods) on EU-sovereign server clusters.
TOTAL VFT VERIFICATION ASK 250,000 SEK 100% Non-Dilutive Grant (0% Equity Taken)

5. Public Sector Customer Demand Evidence (Skatteverket & Municipalities)

Real Demand Drivers in Sweden:
Eyan Innovations | Org/Personnr: 890301-4192 | FA-skatt Godkänd Live Demo: +1 650 252 7076 | https://eyaninnovations.se